The SAKALA Seven

Industries Haiti Will Own

SAKALA doesn't run aid programs. SAKALA launches industries.

Wesley Bertil, BARSS LLC · Daniel Tillias, SAKALA International · April 2026

7Industries
$57B+Combined Markets
$3,600Entry Point
10Youth Per Franchise
344Franchises
3,440Youth
Through Harvest Box

The Thesis

Haiti exports raw. Everyone else finishes. The finish is where the value is.

SAKALA finishes in-country. Each industry follows the same franchise infrastructure: the $3,600 atom grows itself into a full organism that produces finished products, not raw exports. The Harvest Box... 975K diaspora mapped, 1,604 churches identified, quarterly delivery... is the launch vehicle for all seven.

The Current Pattern

Haitian farmer Raw export Foreign processor Foreign brand Consumer Farmer gets 1-10%

The SAKALA Pattern

Franchise farmer-owner On-site processing Haitian brand Direct sale Farmer-owner gets 40-60%
The math: Seven industries with a combined addressable market exceeding $57 billion. Haiti's current capture across all seven: near zero. Not because Haiti lacks the raw materials... it has more than almost anyone. Because Haiti has been locked into the raw-export position in every single value chain. SAKALA breaks that lock. Same franchise. Same $3,600. Seven industries.

The Harvest Box: Launch Vehicle

Every product from every industry reaches the consumer through one channel: the quarterly Harvest Box, delivered to 975,000 mapped Haitian diaspora members across 1,420 ZIP codes, anchored by 1,604 identified churches. The $90/quarter subscription creates guaranteed demand before a single product is made. No broker. No distributor margin. No shelf-space fee. Direct from franchise to diaspora doorstep.

Industry One

Vetiver Fragrance

From $130/year farmers to $300/bottle perfumers

Market Overview

Market SegmentSize (2024)CAGRProjected (2030)
Global Essential Oils$25.9B7.5-9%$40-44B
Niche / Artisanal Perfume$2.4-3.8B9-14%$4.5-8.3B
E-commerce Fragrance (US)50% of all US salesGrowingMajority channel
Clean / Natural Fragrance$1.2B12-15%$2.5-3.5B

Haiti's Raw Advantage

Haiti supplies 54-70% of the world's vetiver oil. That is not a typo. More than half the global supply of one of perfumery's most prized base notes comes from Haitian soil. The island's terroir... volcanic slopes, specific humidity, altitude variation... produces a vetiver chemotype that perfumers in Grasse consider irreplaceable. Firmenich, Givaudan, IFF, and Symrise all source from Haiti. Every prestige fragrance house on earth depends on Haitian farmers.

Beyond vetiver, Haiti is the primary global source of amyris oil (60 tons/year, $90/L wholesale, used as a sandalwood alternative) and produces bitter orange/neroli ($354/oz retail, under 2 tons annual global production, used by Cointreau and Grand Marnier). Castor oil grows wild across the island ($1.4B global market; Kreyol Essence already proves the concept).

Raw MaterialHaiti's PositionWholesale PriceRetail Markup
Vetiver oil54-70% of world supply$180-250/kg10-50x in finished fragrance
Amyris oilPrimary global source (60 tons/yr)$90/L5-15x in finished blends
Bitter orange / NeroliKey producer (<2 tons global)$354/oz3-10x in fragrance/liqueur
Castor oilGrows wild, untapped$1.50-3/L20-40x in cosmetic products

Current Extraction

Theta: 0.90-0.999. Haitian vetiver farmers earn approximately $130/year. The essential oil extracted from their harvest is purchased by intermediaries (Frager S.A. dominates the Haitian market), shipped to Grasse, blended into fragrances by Givaudan or Firmenich, and sold under brands like Tom Ford, Le Labo, and Diptyque at $150-400 per 50ml bottle. The farmer who grew the vetiver sees none of that value. The extraction rate rivals the most extreme cases in the BARSS portfolio.
Value Chain PositionEntityValue Captured
Farmer (growing, harvesting)Haitian smallholders1-3%
Local intermediaryFrager S.A., other buyers5-10%
Distillation / ExportFrager, local distillers8-15%
Fragrance house (blending)Givaudan, Firmenich, IFF20-35%
Brand / RetailTom Ford, Le Labo, Diptyque40-60%
Total captured outside Haiti90-99%

SAKALA Play

No farmer-to-fragrance brand exists from Haiti. The lane is completely open.

Phase 1: Cooperative distillery. A pilot distillery serving 50 franchises costs $21,000-36,000. The same steam distillation equipment processes vetiver, amyris, bitter orange, and lemongrass. One facility, multiple oils, year-round operation.

Phase 2: Finished fragrance. Basic perfumery lab costs a few hundred dollars (graduated cylinders, beakers, pipettes, carrier oils). ISIPCA and Grasse-based institutions offer online perfumery courses. Production cost per 50ml bottle at a 500-unit run: $22-38. Retail price: $150-300.

Margin per bottle: $112-262.

ProductProduction CostRetail PriceGross Margin
50ml artisanal vetiver perfume (500-unit run)$22-38$150-300$112-262 (75-87%)
10ml roll-on fragrance oil$4-8$35-65$27-57 (77-88%)
Amyris essential oil, 15ml$3-5$18-30$13-27 (72-90%)
Neroli hydrosol spray, 100ml$2-4$22-40$18-38 (82-95%)

Revenue Projections

MetricPer FranchiseAt 344 Franchises
Vetiver plot (30m²)$62/month (amortized over distillery cycle)$255,456/year
Fragrance sales (DTC online)Cooperative-level revenue, shared across 50 franchisesScales with brand establishment
Multi-oil portfolio revenueAdditional $30-80/month at maturity$123,840-$330,240/year

Franchise Infrastructure

Competitors & Benchmarks

Brand / EntityModelRevenue / ValuationRelevance
Native Caribbean (Barbados)Caribbean-origin artisanal fragranceSmall-scaleClosest geographic precedent. Proves Caribbean fragrance branding works.
FORVR Mood (Jackie Aina)Black-owned DTC fragrance/candleMulti-million, rapid growthProves Black-owned fragrance brands scale with story + DTC.
ScentbirdFragrance subscription/discovery700K subscribersPlatform actively seeks indie brands. Distribution channel for SAKALA.
Kreyol Essence (Haiti)Haitian castor oil cosmeticsShark Tank funded, national retailProves "Made in Haiti" premium cosmetics can reach US retail.
Le Labo / Tom FordPrestige niche fragrance$300-500/bottle retailUses Haitian vetiver. We supply their raw material. We can make the finished product.

Regulatory Requirements

Harvest Box Integration

Box Products: 5ml fragrance sample (quarterly rotation of scent profiles) leading to 30ml full bottle upsell. Vetiver hydrosol spray. Essential oil sampler (2-3 small vials). Beeswax + vetiver candle (cross-industry integration with Industry 5). Each sample drives DTC e-commerce conversion at 8-15% industry average.
Industry Two

Gourmet Herb-Fed Rabbit

We don't enter the rabbit market. We create "Lapin aux Herbes d'Haïti."

Market Overview

Market SegmentSize / Price PointGrowthNotes
Global rabbit meat$5-15/kg wholesaleStableCommodity market, low margin
Premium / heritage rabbit$22-33/kg retailGrowing with farm-to-tableRestaurant-driven demand
Herb-fed gourmet rabbitDoes not exist yetN/ASAKALA creates this category
Farm-to-table rabbit (US restaurants)$28-45/entrée12-15% CAGR (premium protein)Benchmark for finished product pricing
Gourmet charcuterie / jerky (adjacent)$8.2B US (2024)7-9% CAGRRabbit jerky = no cold chain, Harvest Box compatible

Haiti's Raw Advantage

This is not about rabbit farming. This is about what the rabbits eat.

Haiti's indigenous herb ecosystem... wild thyme, flat-leaf parsley, oregano, moringa leaf, Scotch bonnet pepper... creates a flavor profile in rabbit meat that is impossible to replicate outside the island. The same terroir principle that makes Kobe beef or Iberian ham irreproducible applies here. The herbs are the moat.

HerbAvailability in HaitiFlavor Contribution
Thyme (ti diten)Grows wild across all departmentsEarthy, aromatic base note
Flat-leaf parsleyCultivated widely, year-roundBright, herbaceous
OreganoAbundant, minimal cultivation neededWarm, slightly bitter complexity
Moringa leaf80,000+ trees (SFA network)Mild, spinach-like, nutritional density
Scotch bonnet / PimanIndigenous, cultivated everywhereSweet heat, fruity-tropical finish

Current Extraction

There is no current extraction because there is no current industry. Haiti has no commercial rabbit production at scale. This is a greenfield opportunity. SAKALA does not enter an existing market... SAKALA creates a new category.

Category creation advantage: When you enter an existing market, you compete on price. When you create a category, you set the price. "Lapin aux Herbes d'Haïti" has no competitor because no one else has Haiti's herbs, Haiti's story, or Haiti's cooperative infrastructure producing at this quality level.

SAKALA Play

"Lapin aux Herbes d'Haïti" ... herb-fed, vacuum-sealed, French-tagged. Three product tiers:

ProductFormatTarget MarketPrice Point
Fresh herb-fed rabbit (whole/portioned)Vacuum-sealed, chilledDiaspora restaurants, high-end PaP$22-33/kg retail
Gourmet herb-crusted rabbitVacuum-sealed, pre-seasonedPremium retail, online gourmet$35-50/kg
Dried rabbit jerky / charcuterieShelf-stable, packagedHarvest Box, specialty retail$40-70/kg

Production Economics

MetricValueNotes
Starting stock per franchise3 does + 1 buckIncluded in Full Organism startup
Kits per year90-120Each doe produces 6-8 litters/year, 5-8 kits/litter
Harvest weight2-2.5 kg at 10-12 weeksFryer weight, optimal for gourmet
Feed costNear zeroFranchise herbs + moringa leaf + garden waste
Harvest yield (usable meat)55-60% of live weight~1.2-1.5 kg dressed weight

Revenue Projections

Revenue StreamMonthly (per franchise)Annual (per franchise)Annual (344 franchises)
Fresh rabbit (local market)$150$1,800$619,200
Gourmet premium (branded, export)$270$3,240$1,114,560
Total$420$5,040$1,733,760

Franchise Infrastructure

Competitors & Benchmarks

ComparableModelWhat It Proves
D'Artagnan (US)Premium heritage meats, DTC + restaurant supplyHeritage/story-attached protein commands 3-5x commodity pricing
Rastelli'sDTC premium meat subscription boxesSubscription model works for premium protein
Ibérico ham (Spain)Terroir-specific, diet-defined premium meatWhat the animal eats IS the brand. Identical logic to herb-fed rabbit.
Wagyu / Kobe (Japan)Geographic-indicator premium proteinProvenance + process = 10-50x commodity pricing

Regulatory Requirements

Harvest Box Integration

Box Products: Dried herb-crusted rabbit jerky (shelf-stable, no cold chain required). Rabbit charcuterie sampler. Herb seasoning blend ("Epis Lapin" ... the same herb mix the rabbits are fed, packaged for home cooking). Recipe cards for traditional Haitian rabbit preparation.
Industry Three

Moringa Superfood

80,000 trees already in the ground. $6.7 billion market. Zero Haitian brands.

Market Overview

Market SegmentSize (2024)CAGRProjected (2030)
Global Moringa Products$6.7B9.5%$14-18B
Moringa Powder$2.1B9-10%$3.5-4.5B
Moringa Oil$1.8B10-12%$3.2-4.0B
Moringa Supplements (capsules/tea)$2.8B8-9%$4.5-5.5B
US Superfood Market (total)$170B5-7%$230-250B

Haiti's Raw Advantage

Haiti already has 80,000 moringa trees across the SFA (Smallholder Farmers Alliance) network. The trees are in the ground. Growing. Producing leaves every 35-40 days, 7-8 harvests per year. Moringa trees mature from seed in 60 days. They thrive in Haiti's climate, tolerate drought, require minimal water, and produce continuously for 20-30 years.

Kuli Kuli, which controls approximately 70% of the US moringa market, already sources from Haiti. The supply chain exists. Haiti just captures none of the finished-product value.

The extraction math: Fresh moringa leaves sell for $0.40/kg at the farm gate. Retail moringa powder sells for $32-120/kg. That is an 80-300x value multiplication that happens entirely outside Haiti. Solar drying and grinding... the two steps that capture 95%+ of the value... cost almost nothing to do on-site.

Current Extraction

Value Chain PositionPrice/kgValue Captured
Haitian farmer (fresh leaves)$0.40/kg0.3-1.2%
Local aggregator$1-3/kg2-5%
Exporter (dried, bulk)$8-15/kg10-15%
US processor (Kuli Kuli, etc.)$20-40/kg20-30%
Retail brand / distributor$32-120/kg40-60%
Total captured outside Haiti90-99%

SAKALA Play

Solar drying takes 6-8 hours. Grinding takes minutes. Packaging takes seconds. These three steps... drying, grinding, packaging... are the difference between $0.40/kg and $120/kg. SAKALA does all three on the franchise.

ProductProduction CostRetail PriceGross Margin
Moringa powder (100g bag)$0.30-0.50$1.50$1.00-1.20 (67-80%)
Moringa powder (250g, premium branded)$0.80-1.20$8-15$6.80-14.20 (85-95%)
Moringa oil (30ml)$2-4$15-30$11-28 (73-93%)
Moringa tea (20 bags)$0.40-0.80$6-12$5.20-11.60 (87-97%)
Moringa capsules (60ct)$1.50-3.00$12-25$9-23.50 (75-94%)

Revenue Projections

MetricPer FranchiseNotes
Trees per franchise40Included in Full Organism planting
Harvest cycleEvery 45 days8 harvests/year
Bags produced/month250+100g bags of powder
Monthly revenue$375Powder + oil + tea combined
Annual revenue per franchise$4,500
Annual revenue (344 franchises)$1,548,000

Franchise Infrastructure

Competitors & Benchmarks

BrandRevenueModelRelevance
Kuli Kuli~$10-15M/year70% US moringa market. Sources from Haiti, Ghana, Nicaragua. Whole Foods, Target, Walmart.Already proved US demand. Already sources from Haiti. SAKALA becomes the direct competitor.
Organic India$100M+Indian superfood brand. Moringa is one of many products. B Corp.Proves superfood brands scale to nine figures.
Navitas Organics$50-80MUS superfood brand. Premium positioning, clean packaging.Aesthetic and pricing benchmark for SAKALA moringa line.

Regulatory Requirements

Harvest Box Integration

Box Products (Anchor Item): Moringa powder appears in every single Harvest Box. It is the anchor product... the item that defines the box. 100g bag of "Lam Veritab" moringa powder (co-branded with breadfruit flour). Moringa tea sachets. Moringa oil sampler (5ml). Recipe card with smoothie, tea, and cooking applications.
Industry Four

Hot Sauce Empire

Cholula sold for $800M. There is no Haitian Cholula. Yet.

Market Overview

Market SegmentSize (2024)CAGRProjected (2030-2032)
Global Hot Sauce$4.1B6-7%$5.8-6.5B
US Hot Sauce$1.1B6-7%$1.95B (2032)
Craft / Artisanal Hot Sauce~$200-350M12%$400-700M
Caribbean Sauce (sub-segment)~$50-80M8-10%$90-140M

Haiti's Raw Advantage

Scotch bonnet and piman zwazo peppers: 100,000-350,000 Scoville units, but... and this is what matters... with a sweet, fruity, tropical flavor profile that is unique to the Caribbean and fundamentally different from Mexican, Asian, or American hot peppers. The heat is there, but so is the flavor. This is not "hot for hot's sake." This is culinary heat.

Haiti's indigenous pepper varieties combined with its herb ecosystem (thyme, parsley, garlic, lime) create a flavor base that cannot be replicated by a factory in Texas buying commodity cayenne.

Current Extraction

There is no scaled Haitian hot sauce brand. Period. Piman Bouk and Lakay exist at micro-cottage scale on eBay and Etsy. The Caribbean hot sauce market is dominated by:

BrandOriginRevenue / ValuationStatus
CholulaMexico (heritage story)$96M revenue → $800M acquisition by McCormick (8.3x revenue)Acquired 2020
Huy Fong SrirachaUS (Vietnamese founder)$150M/year with ZERO marketing spendIndependent
Frank's RedHotUS$600M+ (McCormick portfolio)McCormick subsidiary
TabascoUS (Louisiana)$300-400M/year estimatedFamily-owned since 1868
YellowbirdUS (Austin, TX)$20M+ after Shark TankIndependent, craft
Any Haitian brandHaiti$0Does not exist at scale
The gap: Every major pepper-growing Caribbean nation has a hot sauce brand except Haiti. Jamaica has Walkerswood. Trinidad has Matouk's. Barbados has Aunt May's. Belize has Marie Sharp's. Haiti... which arguably has the best peppers in the Caribbean... has nothing. That is not an accident. That is extraction. And it is an open lane.

SAKALA Play

Franchise-produced artisanal Haitian piman sauce. Multiple flavor profiles, all using franchise-grown ingredients:

Flavor ProfileIngredientsHeat LevelTarget
Piman Natif (Original)Scotch bonnet, garlic, lime, salt, vinegarMedium-HotEveryday table sauce
Mango-PimanScotch bonnet, mango, lime, gingerMediumTropical/sweet heat crossover
Moringa-PimanPiman zwazo, moringa powder, garlic, thymeHotSuperfood + heat (unique category)
Coconut Milk PimanScotch bonnet, coconut milk, lime, allspiceMild-MediumCreamy Caribbean, cooking sauce
Piman Dife (Fire)Mixed superhots, garlic, onion, smoked saltVery HotHot sauce enthusiasts, collector market

Production Economics

MetricValue
COGS per bottle (5oz)$1.32-2.00
Craft retail price$8-15
Gross margin60-85%
Shelf lifeEssentially infinite (vinegar-based, pH < 4.0)
Pepper plants per franchise200
Jars produced per month200

Revenue Projections

Revenue StreamMonthly (per franchise)Annual (per franchise)Annual (344 franchises)
Sauce (200 jars/month @ $1.50 net)$300$3,600$1,238,400
Dried peppers (supplemental)$30-50$360-600$123,840-206,400
Total$300+$3,600+$1,238,400+

Franchise Infrastructure

Regulatory Requirements

Harvest Box Integration

Box Products (Signature Item): Sauce piquante appears in every single Harvest Box alongside moringa as the two anchor products. 5oz bottle, rotating flavors quarterly. Dried pepper sampler. Recipe cards for Haitian piman-based dishes (griot au piman, sauce ti-malice). Hot sauce is the highest-visibility, most shareable product in the box... the one that gets photographed and posted.
Industry Five

Honey & Apiary Products

Burt's Bees sold for $925M. It started with beeswax.

Market Overview

Market SegmentSize (2024)CAGRProjected (2030)
Global Honey$11.5B5.2-6.5%$15.5-16.5B
Manuka Honey$1.2B8-10%$2.0-2.5B
Organic Honey$1.0B7-9%$1.6-2.0B
Beeswax Products (cosmetics/candles)$800M6-8%$1.1-1.4B
Propolis & Bee Products$700M5-7%$950M-1.1B

Haiti's Raw Advantage

Cuba proves it. Caribbean organic honey works. Cuba exports $23 million/year in honey, certified organic by default because Cuba has virtually no synthetic agricultural inputs. Haiti shares this advantage. Most Haitian agriculture uses zero synthetic pesticides, herbicides, or fertilizers... not by choice but by economic exclusion from global chemical supply chains. The irony: the same poverty that prevented industrial agriculture now makes Haitian honey automatically organic.

SAKALA's moringa groves create the critical integration: moringa flowers are exceptional bee forage, producing abundant nectar. The same trees that generate moringa powder (Industry 3) feed the bees that produce honey (Industry 5). One input, two revenue streams.

The Manuka parallel: Manuka honey commands $20-600 per 250g because it comes from bees that forage on a specific plant (Leptospermum scoparium) with documented health properties. Moringa (Moringa oleifera) has more documented health properties than Manuka's source plant and is better known globally. "Moringa honey" as a category... honey from bees that forage primarily on moringa flowers... has the same premium positioning potential as Manuka, with a better underlying story.

Current Extraction

Haiti has approximately 400 beekeepers operating through various NGO programs. Zero operate at industrial or even artisanal commercial scale. There is no Haitian honey brand. The entire market is local, informal, and unbranded. This is pure whitespace.

SAKALA Play

ProductProduction CostRetail PriceGross Margin
Moringa honey (8oz jar)$2-4$12-22$8-20 (67-91%)
Raw wildflower honey (8oz)$1.50-3$10-16$7-14.50 (70-91%)
Beeswax candle (artisanal, 4oz)$2-4$15-45$11-43 (73-96%)
Beeswax lip balm (tube)$0.50-1$4-8$3-7.50 (75-94%)
Propolis tincture (30ml)$3-6$15-30$9-27 (60-90%)

Production Economics

MetricValueNotes
Hives per franchise3Included in Full Organism
Yield per hive (tropical)27-36 kg/yearHaiti's year-round flowering = continuous production
Total honey per franchise80-108 kg/year3 hives × 27-36 kg
Beeswax yield1-2 kg per 25 kg honey3.2-8.6 kg beeswax/year
Propolis yield100-300 g/hive/year300-900 g total. US propolis: $105/kg.
Pollination benefit20-35% yield increaseInternal franchise benefit on vegetables and fruit trees

Revenue Projections

Revenue StreamMonthly (per franchise)Annual (per franchise)Annual (344 franchises)
Honey sales$50$600$206,400
Beeswax products (candles, lip balm)$60$720$247,680
Total$110$1,320$454,080
Pollination value (internal)Not monetized directly but increases vegetable yields 20-35%

Franchise Infrastructure

Competitors & Benchmarks

Brand / ComparableScaleWhat It Proves
Burt's BeesBeeswax lip balm → $925M acquisition by CloroxA single beeswax product can build a billion-dollar brand
Manuka Health (NZ)$100M+ revenueSingle-origin, single-forage honey commands extreme premiums ($20-600/jar)
Cuba honey exports$23M/yearCaribbean organic honey works at export scale
Bee & Flower (various craft)$5-20M eachArtisanal honey brands succeed in DTC and farmers markets

Regulatory Requirements

Harvest Box Integration

Box Products: Moringa honey (8oz jar, premium positioning). Artisanal beeswax candle (hand-poured, vetiver-scented... cross-industry integration with Industry 1). Lip balm. Propolis tincture sampler. These are the "gift-quality" items in the box... the products subscribers give to friends, creating organic word-of-mouth.
Industry Six

Essential Oil Portfolio

doTERRA does $2B/year. Haiti grows their raw materials.

Market Overview

Market SegmentSize (2024)CAGRProjected (2030)
Global Essential Oils$25.9B7.5-9%$40-44B
Aromatherapy$4.3B8-10%$7-8B
Clean Beauty$8-9B15%$18-20B
DTC Essential Oils (doTERRA + Young Living)$3.8-4B combined5-8%$5-6B
Single-Origin / Artisanal Oils$300-500M12-15%$600M-1B

Haiti's Raw Advantage

Haiti is not just a player in essential oils. Haiti is the primary or dominant global source for multiple oils simultaneously:

OilHaiti's Global PositionAnnual ProductionWholesale PriceKey Buyers
Vetiver54-70% of world supply~30-50 tons$180-250/kgFirmenich, Givaudan, IFF
AmyrisPrimary global source~60 tons/year$90/LFragrance houses (sandalwood substitute)
Bitter Orange / NeroliKey producer<2 tons global$354/ozCointreau, Grand Marnier, niche perfumers
Lemongrass (potential)Ideal climate, not yet cultivated at scaleMinimal current$15-25/kgAromatherapy, food flavoring
Ylang-Ylang (potential)Suitable climate, underexploredMinimal current$100-200/kgPerfumery, aromatherapy
The infrastructure synergy: One cooperative distillery handles ALL oils. The same steam distillation equipment that processes vetiver in February processes amyris in May, bitter orange in August, and lemongrass in November. Rotate through seasonal crops. One capital investment, year-round production, multiple revenue streams.

Current Extraction

The essential oil extraction pattern is identical to the vetiver fragrance pattern (Industry 1), but applied across every oil Haiti produces. Farmers grow. Intermediaries buy raw. Foreign companies distill, blend, brand, and sell. Haiti captures 1-10% of finished product value across every oil in its portfolio.

SAKALA Play

Small-batch, single-origin, cooperative-distilled essential oils. Direct-to-consumer online. Not selling bulk oil to Givaudan. Selling finished aromatherapy products, skincare blends, and hydrosol sprays to end consumers.

ProductProduction CostRetail PriceGross Margin
Vetiver essential oil (15ml)$5-10$25-55$15-50 (60-91%)
Amyris essential oil (15ml)$3-6$18-35$12-32 (67-91%)
Neroli essential oil (5ml)$15-30$45-90$15-75 (33-83%)
Aromatherapy blend (10ml, 3-oil)$4-8$22-40$14-36 (64-90%)
Vetiver hydrosol spray (100ml)$1-3$12-25$9-24 (75-96%)
Skincare oil blend (30ml)$5-10$28-55$18-50 (64-91%)

Revenue Projections

Essential oil revenue is integrated with Industry 1 (Vetiver Fragrance) through the shared cooperative distillery. The per-franchise vetiver plot generates $62/month amortized across the distillery cycle. Multi-oil portfolio adds additional revenue as the distillery rotates through seasonal crops.

OilHarvest SeasonDistillery CycleRevenue Contribution
VetiverYear-round (18-24 month root maturity)Primary cycle$62/month/franchise (amortized)
AmyrisYear-round (tree, slow growth)Secondary cycleLong-term (Year 4+)
Bitter orangeSpring floweringSeasonal burstHigh-value, low-volume
LemongrassYear-round (3-4 cuts/year)Fill capacityAdditional $20-40/franchise/month

Franchise Infrastructure

Competitors & Benchmarks

BrandRevenueModelRelevance
doTERRA$2B/yearMLM + DTC essential oils. Sources globally. Premium positioning.Proves DTC essential oils is a multi-billion dollar category. SAKALA uses cooperative model, not MLM.
Young Living$1.8-2B/yearMLM + DTC. Own farms in multiple countries.Same proof point. Two companies alone = $4B/year in DTC essential oils.
Plant Therapy$100M+Online DTC, no MLM. Quality-focused, competitive pricing.Proves non-MLM DTC essential oil brands scale to nine figures.
Aura Cacia (Frontier Co-op)$50-80MCooperative-owned. Retail + DTC.Cooperative model precedent in essential oils.
Mountain Rose Herbs$30-50MSmall-batch, organic, story-attached. B Corp.Aesthetic and values benchmark for SAKALA positioning.

Regulatory Requirements

Harvest Box Integration

Box Products: Essential oil sampler (2-3 small vials, rotating selections: vetiver, amyris, lemongrass). Vetiver hydrosol facial spray (100ml). Aromatherapy blend of the quarter. These items pair with the beeswax candle from Industry 5 to create a "self-care" cluster within the Harvest Box.
Industry Seven

Breadfruit Flour

Haiti imports 430,000 metric tons of wheat. Grows zero. Breadfruit changes that.

Market Overview

Market SegmentSize (2024)CAGRProjected (2030)
Global Gluten-Free Products$8.5B8-10%$14-17B
Breadfruit Flour (specifically)$169.4M8-12%$300-400M
Gluten-Free Flour/Baking$2.3B7-9%$3.5-4.5B
Haiti Wheat Imports (annual)430,000 MT ($130-170M)Growing100% import dependency

Haiti's Raw Advantage

Haiti imports 430,000 metric tons of wheat per year. It produces zero. One hundred percent import dependency on a staple grain. This is not food insecurity... this is food architecture designed to extract. The US subsidizes wheat production, dumps it into Haiti via PL-480 and food aid, and Haiti's domestic alternatives atrophy.

Breadfruit (Artocarpus altilis, Haitian Kreyol: lam veritab or lamveritab) is indigenous, abundant, and already growing across Haiti. Trees live 80-100 years and produce 110-450 kg of fruit per year each. The fruit is available year-round in Haiti's tropical climate.

Cultural naming: "Lam Veritab" translates to "The True Soul" or "The Real Breadfruit." Henri Christophe, the revolutionary king who built the Citadelle, promoted breadfruit as a food sovereignty crop. The name carries 200 years of resistance history. That is branding you cannot manufacture.

Nutritional Advantage

MetricBreadfruit FlourWheat FlourAdvantage
GlutenZero (naturally gluten-free)Contains glutenOpens $8.5B gluten-free market
ProteinComplete (all essential amino acids)IncompleteSuperior nutritional profile
Calcium2x wheatBaselineSignificant nutritional uplift
Potassium2.3x wheatBaselineCardiovascular health benefit
Glycemic IndexLower than wheatHigherBetter for diabetic populations
FDA StatusGRAS (GRN 596)GRASAlready cleared. No additional approval needed.
Peer-reviewed finding: 100% breadfruit flour substitution in cookies and pie crust received HIGHER consumer acceptance ratings than wheat versions in blind taste tests. Not "acceptable." Not "comparable." Higher rated. The product is objectively better by consumer preference metrics.

Current Extraction

Haiti's breadfruit trees produce fruit that largely rots or is consumed locally as boiled/roasted staple. Zero is processed into flour. Zero is packaged. Zero is branded. Zero is exported. Meanwhile, Haiti spends $130-170 million per year importing wheat flour from the US, Canada, and France.

The import substitution math: A 10% substitution of imported wheat with domestically produced breadfruit flour = 43,000 MT = $13-17 million per year in import savings. That money stays in Haiti instead of flowing to Cargill, ADM, and Bunge. At 50% substitution: $65-85 million per year retained in-country.

SAKALA Play

Processing is simple: harvest → peel/core → slice → solar dry (6-8 hours) → mill → package. Every step can be done on the franchise with existing Full Organism equipment.

ProductProduction CostRetail PriceGross Margin
Breadfruit flour, 500g ("Lam Veritab")$0.50-1.00$4-8$3-7.50 (75-94%)
Breadfruit flour, 1kg (bulk)$0.80-1.50$6-12$4.50-11.20 (75-93%)
Breadfruit crackers / chips$1-2$5-10$3-9 (60-90%)
Breadfruit pancake/baking mix$1-2$6-12$4-11 (67-92%)

Revenue Projections

MetricPer FranchiseAt 344 Franchises
Breadfruit sourcingExisting trees (abundant in Haiti)No planting cost
ProcessingSolar dry + mill on franchiseShared with moringa drying infrastructure
Monthly revenue$150$51,600/month
Annual revenue per franchise$1,800
Annual revenue (344 franchises)$619,200

Franchise Infrastructure

Competitors & Benchmarks

CompetitorLocationScaleRelevance
Hawaii Ulu CooperativeHawaii, USSmall / pilotProves cooperative breadfruit flour model works. Premium pricing ($8-12/lb).
AmasarPuerto RicoSmall / growingCaribbean breadfruit brand. Similar climate, similar story potential.
Bob's Red MillUS (Oregon)$500M+Benchmark for gluten-free flour brands. Shows the market scale for specialty flour.
King Arthur FlourUS (Vermont)$500M+Employee-owned (cooperative model!). Premium flour positioning. SAKALA's structural analogue.
Any Haitian breadfruit flour brandHaiti$0Does not exist. Open lane.

Regulatory Requirements

Harvest Box Integration

Box Products: "Lam Veritab" breadfruit flour (500g bag). Breadfruit crackers or chips (shelf-stable snack). Breadfruit pancake mix (pre-blended with spices). Recipe cards for traditional and fusion applications (breadfruit gratin, breadfruit pizza dough, breadfruit porridge). The flour is both a pantry staple and a conversation starter... every subscriber learns what breadfruit is and why Haiti should be milling it, not importing wheat.

Combined Revenue: All Seven Industries at Maturity

Per Franchise Revenue (Monthly & Annual)

IndustryMonthly RevenueAnnual RevenueNotes
1. Vetiver Fragrance$62+$750+Oil amortized + fragrance markup via cooperative
2. Gourmet Rabbit$420$5,040Fresh local + premium gourmet branded
3. Moringa Superfood$375$4,500Powder + oil + tea + capsules
4. Hot Sauce Empire$300$3,600Sauce + dried peppers
5. Honey & Apiary$110$1,320Honey + beeswax candles + lip balm + propolis
6. Essential Oil PortfolioIncluded in Industry 1Multi-oil from same cooperative distillery
7. Breadfruit Flour$150$1,800Flour + crackers + baking mixes
TOTAL (7 Industries)$1,417$17,010ON TOP of base franchise revenue
Base franchise revenue: $3,367/month ($40,404/year) from the Full Organism's existing agricultural and service outputs. The seven industries add $1,417/month ($17,010/year) on top of that base. Combined franchise + industry revenue: ~$4,784/month ($57,414/year) per franchise. In a country where average annual income is under $1,500.

At 344 Franchises: System-Level Impact

MetricValue
Total franchises344
Youth employed3,440
External startup capital (total)$1,238,400 ($3,600 × 344)
Annual revenue (base + industries)$19.7M
Annual youth wages$5.37M
Industries created7
Unique products in Harvest Box15+
Raw export dependencyZERO
Community wealth fund (annual)$5.2M+
Combined addressable market$57B+
Haiti's current capture of that market~$0

Revenue by Industry at Scale (344 Franchises)

IndustryAnnual RevenueShare of Industry Revenue
1. Vetiver Fragrance / 6. Essential Oils$258,000+4.4%
2. Gourmet Rabbit$1,733,76029.6%
3. Moringa Superfood$1,548,00026.5%
4. Hot Sauce Empire$1,238,40021.2%
5. Honey & Apiary$454,0807.8%
7. Breadfruit Flour$619,20010.6%
Total Industry Revenue$5,851,440+100%

The Harvest Box: Complete Product Manifest

Every product from every industry reaches the consumer through one channel. $90/quarter. 975,000 diaspora mapped. 1,604 churches identified. Quarterly delivery.

IndustryProductFormatFrequency
3. MoringaMoringa powder ("Lam Veritab")100g bagEvery box (anchor)
4. Hot SauceSauce piquante5oz bottleEvery box (signature)
5. HoneyMoringa honey8oz jarEvery box
7. BreadfruitBreadfruit flour500g bagEvery box
1. VetiverFragrance sample5ml vialQuarterly rotation
6. Essential OilsEssential oil sampler2-3 small vialsQuarterly rotation
5. HoneyArtisanal beeswax candleHand-poured, 4ozQuarterly rotation
2. RabbitHerb-crusted rabbit jerkyShelf-stable packQuarterly rotation
7. BreadfruitBreadfruit crackers/chipsSnack bagQuarterly rotation
3. MoringaMoringa tea sachets10-packAlternating quarters
5. HoneyBeeswax lip balmTubeAlternating quarters
4. Hot SauceDried pepper samplerSmall bagAlternating quarters
2. Rabbit"Epis Lapin" herb seasoningSpice jarAlternating quarters
6. Essential OilsVetiver hydrosol spray100ml bottleAlternating quarters
AllRecipe cards & story cardsPrinted cardsEvery box
15+ unique productsAll finished in Haiti. All cooperative-owned.

Infrastructure Synergies: Why Seven Industries Cost Less Than Two

The seven industries are not seven separate businesses. They are seven product lines from a single franchise infrastructure. The synergies are what make the economics work:

Shared InfrastructureIndustries ServedCost Savings
Solar dryersMoringa (3), Breadfruit (7), Rabbit jerky (2), Herbs (4)One facility, four products
Grinder / MillMoringa (3), Breadfruit (7), Spices (4)One machine, three products
Cooperative distilleryVetiver (1), Essential Oils (6), Fragrance (1)One facility serves 50 franchises
Moringa groveMoringa products (3), Bee forage (5), Rabbit feed (2)One planting, three revenue streams
Herb gardenRabbit feed (2), Hot sauce (4), Seasoning productsOne garden, two industries + self-consumption
Vacuum sealerRabbit (2), and all packagingCross-product packaging
Heat sealer / packaging stationMoringa (3), Breadfruit (7), Hot sauce (4), TeaOne station, all packaged goods
Harvest Box logisticsAll 7 industriesOne distribution channel, one subscription, one customer relationship
The atom principle: The $3,600 franchise buys the infrastructure ONCE. Every industry added after that is marginal cost only... seeds, bottles, labels. The capital expenditure is already sunk in the Full Organism. The seven industries are revenue multipliers on an existing capital base, not seven separate capital requirements.

Seven industries. One franchise infrastructure. $3,600 entry point.

Every product finished in Haiti, owned by Haitians, sold direct. No intermediary. No Givaudan. No Frager. No Cholula-to-McCormick exit. The franchise IS the factory. The Harvest Box IS the retail channel. The cooperative IS the brand.

Combined addressable market of these seven industries: $57 billion+. Haiti's current capture: near zero. SAKALA's target: $19.7M/year at 344 franchises, with 100% of value retained in-country.

The aid industry asks: "how do we help Haiti?" The answer was never aid. The answer is industry. These seven. Starting with $3,600. A dollar a day.